SWP Calculator
Initial Investment
2,000,000
Monthly Withdrawal
15,000
Expected Return Rate (p.a.)
8
Duration
yr
mo
Annual Step-up (%)
0
Final Balance
1,695,090
Total Withdrawn
1,800,000
Returns Earned
1,495,090
Final Balance
1,695,090
View withdrawal schedule →